How this estimate is calculated
Shrimp Farm Calculator · calculation version 3.0.0 · reviewed 2026-08-21 by FishMatch Group technical editorial team · confidence: planning estimate
Planning estimate only. Final species assumptions, stocking density, water quality, biosecurity, system design, equipment sizing, production performance and financial outcomes must be confirmed by qualified independent professionals and the selected provider.
Purpose
Model vannamei pond yield, feed demand, revenue and feed-only gross margin per cycle and per year.
How it was calculated
- stocked_animals = pond_area_ha × 10,000 × density_PL_per_m2
- harvested_animals = stocked_animals × survival_% ÷ 100
- harvest_kg_per_cycle = harvested_animals × harvest_weight_g ÷ 1000
- annual_harvest_kg = harvest_kg_per_cycle × cycles_per_year
- annual_feed_kg = annual_harvest_kg × FCR
- revenue = annual_harvest_kg × farmgate_price; feed_cost = annual_feed_kg × feed_price
- gross_margin = revenue − feed_cost (feed only — excludes all other OPEX and CAPEX)
Where each value comes from
- Pond area
- Buyer input
- Stocking density
- Buyer input
- Survival
- Buyer input
- Harvest weight
- Buyer input
- FCR
- Reference assumption
- Farmgate price
- Buyer input
- Feed price
- Buyer input
- Cycles per year
- Buyer input
What the outputs mean
- Annual harvest tonnage
- Annual revenue at the buyer's own price input
- Feed cost at the buyer's own feed price
- Gross margin BEFORE all non-feed OPEX and before CAPEX — this is not profit
Biological assumptions
- FCR is applied to harvest biomass rather than biomass gain, which slightly overstates feed for a heavily stocked PL cohort. Treat the feed figure as a conservative planning value.
- Survival is a scenario input. Disease events (AHPND/EMS, WSSV, EHP) can move it far outside any scenario shown.
Limitations
- Prices are buyer inputs. FishMatch publishes no shrimp price forecast as fact.
- No system, liner, probiotic, biofloc or automation configuration eliminates disease risk.
- Cycles per year are climate- and site-dependent and cannot be assumed.
What must be confirmed before you build
- Post-larvae health status and hatchery source
- Site salinity, water source and discharge
- Aeration and backup-power plan
- Full OPEX build-up before any margin conclusion
Sources for default assumptions
Next step
Review every value above, correct anything that does not match your site, then transfer the reviewed figures into a structured RFQ. Nothing is sent to any supplier until you approve it. Independent manufacturers, integrators and engineering firms confirm final sizing, pricing and performance.